Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 07306 | $395,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$395,000
$410/sqft
Bid $
$285,103
Max bid / MAO
Room
~$109,897 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$84,214
$87/sqft
ARV
$413,366

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $285,103 · Ask $395,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft964 sqft
ARV$413,366
List− $395,000
Rehab− $84,214
Gross profit$-65,848

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 07306

Street locked · 07306 · CONDOS $419,000 · 974 sqft
Street locked · 07306 · CONDOS $599,000 · 1063 sqft
Street locked · 07306 · CONDOS $580,000 · 1080 sqft

Net pro forma

Includes closing costs & 4.16-month carry

Buy closing (2%)$7,900
Holding carry$18,274
All-in capital$505,388
Sell costs (6%)− $24,802
Net proceeds$388,564
Net profit $-57,405
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $84,214

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $84,214
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (964 sqft × $3.00) $2,892
Flooring — Hardwood Refinish (964 sqft × $4.50) $4,338
Contingency (15%) $10,984

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Declining

07306 (07306) signals softer conditions: margins ~1.6%, DOM ~45 days, avg price drops ~0.0. Tighten ARV and rehab assumptions.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
8/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
20/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
964
Zip
07306

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 07306

Street locked · 07306

Jersey City, NJ 07306

Ask$295,000
Bid $$246,404
RoomARV check required
WALK Street locked · 07306

Street locked · 07306

Jc Journal Square, NJ 07306

Ask$275,000
Bid $$227,792
RoomARV check required
WALK Street locked · 07306

Street locked · 07306

Jersey City, NJ 07306

Ask$399,999
Bid $$329,823
RoomARV check required
WALK Street locked · 07306

Street locked · 07306

Jersey City, NJ 07306

Ask$300,000
Bid $$247,225
RoomARV check required
WALK Street locked · 07306

Street locked · 07306

Jersey City, NJ 07306

Ask$430,000
Bid $$349,553
RoomARV check required
← Bid/Pass Tape