Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 27858 | $179,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$179,000
$130/sqft
Bid $
$84,011
Max bid / MAO
Room
~$94,989 over max bid · 53% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,811
$64/sqft
ARV
$191,926

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $84,011 · Ask $179,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1381 sqft
ARV$191,926
List− $179,000
Rehab− $87,811
Gross profit$-74,885

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 27858

Street locked · 27858 · SINGLE_FAMILY $130,000 · 1368 sqft
Street locked · 27858 · SINGLE_FAMILY $200,000 · 1350 sqft
Street locked · 27858 · SINGLE_FAMILY $235,000 · 1339 sqft

Net pro forma

Includes closing costs & 2.95-month carry

Buy closing (2%)$3,580
Holding carry$7,215
All-in capital$277,606
Sell costs (6%)− $11,516
Net proceeds$180,411
Net profit $-72,848
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,811

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,811
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,381 sqft × $3.00) $4,143
Flooring — Hardwood Refinish (1,381 sqft × $4.50) $6,214
Contingency (15%) $11,454

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1381
Zip
27858

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 27858

Street locked · 27858

Greenville, NC 27858

Ask$166,500
Bid $$134,774
Room~$31,726 over max bid · 19% of ask
BID TARGET Street locked · 27858

Street locked · 27858

Greenville, NC 27858

Ask$255,000
Bid $$199,921
Room~$55,079 over max bid · 22% of ask
BID TARGET Street locked · 27858

Street locked · 27858

Greenville, NC 27858

Ask$269,900
Bid $$210,766
Room~$59,134 over max bid · 22% of ask
BID TARGET Street locked · 27858

Street locked · 27858

Greenville, NC 27858

Ask$269,900
Bid $$210,766
Room~$59,134 over max bid · 22% of ask
WALK Street locked · 27858

Street locked · 27858

Greenville, NC 27858

Ask$334,900
Bid $$258,861
Room~$76,039 over max bid · 23% of ask
← Bid/Pass Tape