Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33401 | $535,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$535,000
$242/sqft
Bid $
$621,503
Max bid / MAO
Room
~$86,503 under max bid · 16% of ask
vs max bid
Verdict
CLEARS
Clears at $535,000
Rehab
$55,375
$25/sqft
ARV
$885,761

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $621,503 · Ask $535,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2215 sqft
ARV$885,761
List− $535,000
Rehab− $55,375
Gross profit$295,386

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33401

Street locked · 33401 · SINGLE_FAMILY $1,900,000 · 2036 sqft
Street locked · 33401 · CONDO $670,000 · 2013 sqft
Street locked · 33401 · MULTI_FAMILY $640,000 · 2454 sqft

Net pro forma

Includes closing costs & 3.63-month carry

Buy closing (2%)$10,700
Holding carry$17,802
All-in capital$618,877
Sell costs (6%)− $53,146
Net proceeds$832,615
Net profit $196,995
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $55,375
Renovation Budget (estimated) $55,375

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
2215
Zip
33401

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$140,000
Bid $$115,118
RoomARV check required
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$169,000
Bid $$136,399
Room~$32,601 over max bid · 19% of ask
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$234,900
Bid $$184,396
Room~$50,504 over max bid · 22% of ask
BID TARGET Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$310,000
Bid $$240,105
Room~$69,895 over max bid · 23% of ask
WALK Street locked · 33401

Street locked · 33401

West Palm Beach, FL 33401

Ask$425,000
Bid $$313,768
Room~$111,232 over max bid · 26% of ask
← Bid/Pass Tape